EXHIBIT 8: COMPETITOR COMPANY DATA (IN US$ MILLIONS, FOR FISCAL YEAR ENDINGDECEMBER 2016 / JANUARY 2017)CompanyDillard’sKOHL’SMacy’sNordstromInc.Corp.Inc.Inc.AmazonInventory1,3754.0385,5061,94511,461Current Assets1,6695,0767,6523,01445,781Total Assets3.86613,60620.5767,69883,420Current Liability7512,7145,7282,91143,816Total Liability2.0708,11516,3266 82764,117Revenue6,75519.20427.07914.437135,987Gross Profit2.4046,93910,5835,26965,932Operating Profit4571,5532,0391,1014,186Net Profit2696731,0726002,371Source: Created by the case authors with information from “Dillard’s Inc. DOS: Income Statement,” Momingstar, accessedMarch 20. 2018, https:/financials.morningstar.com/income statementis.html71=0P000001085culture=en-US&platform=sal;”Kohl’s Corp KKS: Income Statement,” Momingstar, accessed March 20, 2018, https //financials.momingstar.comincomestatementis.html?t-OP0000035Z&culture=en-US&platform=sal; “Macy’s Inc. M: Income Statement,” Momingstar, accessedMarch 20, 2018, https:/financials.morningstar.comincome-statementis.html?t=OP00000246& culture=en-US&platform=sal;”Nordstrom Inc. JWN: Income Statement,” Momingstar, accessed March 20, 2018, https //financials.momingstar.com/income-statement/is.html71=0P000003XP&culturemen-US&platform=sal; “Amazon.com Inc. AMZN: Income Statement,” Momingstar,US&platform=sal.accessed March 20, 2010, https:/financials.morningstar.com/income-statementis.him/71=0P00000087&culture=en-EXHIBIT 9: Z-SCORE FORMULA FOR NON-MANUFACTURING FIRMSX1 = (Current Assets – Current Liabilities) + Total AssetsX = Retained Earnings + Total AssetsX, = Earnings before Interest and Taxes + Total AssetsX4 = Book Value of Equity + Total LiabilitiesZ-Score Bankruptcy Model: Z = 6.56(X1) + 3.26(X2) + 6.72(X3) + 1.05(Xq)Zones of Discrimination: 2 > 2.9 = Safe Zone; 1.23 < Z < 2.9 = Grey Zone; Z < 1.23 = Distress ZoneA Z-score was calculated by substituting the values in the given formulas from the financial statements ofthe company under investigation. The value indicated the company’s current degree of financial distress.For example, a score of 1.1 indicated that the company had a very high probability of going bankrupt,whereas a score of more than 2.9 indicated that the company was out of harm’s way.
Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.
You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.Read more
Each paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.Read more
Thanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.Read more
Your email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.Read more
By sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.Read more